Annual report pursuant to Section 13 and 15(d)

Stockholders??? Equity

v3.24.1
Stockholders’ Equity
12 Months Ended
Dec. 31, 2023
Equity [Abstract]  
Stockholders’ Equity

14. Stockholders’ Equity

 

Twin Vee

 

Common Stock Issuance

 

On October 3, 2022, the Company issued and sold to ThinkEquity LLC, as the underwriter in a firm commitment underwritten public offering (the “Offering”) pursuant to the term of an underwriting agreement that the Company entered into with ThinkEquity LLC on September 28, 2022 (the “Underwriting Agreement”),an aggregate of 2,500,000 shares of the Company’s common stock, par value $0.001 per share, at a public offering price of $2.75 per share, for gross proceeds of $6,875,000, before deducting underwriting discounts, commissions and offering expenses. Pursuant to the Underwriting Agreement, the Company has also issued to the underwriter warrants to purchase up to 143,750 shares of Common Stock. The warrants will be exercisable at a per share exercise price of $3.4375.

 

Common Stock Warrants

 

As of December 31, 2023, the Company had outstanding 293,750 warrants. 150,000 warrants at a weighted-average exercise price of $7.50 per share that were issued to the representative of the underwriters on July 23, 2021, in connection with the Company’s initial public offering that closed on July 23, 2021 (the “IPO”). The representative’s warrants are exercisable at any time and from time to time, in whole or in part, and expire on July 20, 2026. 143,750 warrants at exercise price of $34,375 were issued in connection with the Offering. Warrants are exercisable at any time and from time to time, in whole or in part, during the four- and one-half year period commencing 180 days from the commencement of sales of the shares of common stock in this offering.

 

There was no warrant activity during the year ended December 31, 2023.

 

Equity Compensation Plan

 

The Company maintains an equity compensation plan (the “Plan”) under which it may award employees, directors and consultants’ incentive and non-qualified stock options, restricted stock, stock appreciation rights and other stock-based awards with terms established by the Compensation Committee of the Board of Directors which has been appointed by the Board of Directors to administer the Plan. The number of awards under the Plan automatically increased on January 1, 2022. As of December 31, 2023, there were shares remaining available for grant under this Plan.

 

Accounting for Stock-Based Compensation

 

Stock Compensation Expense

 

For the year ended December 31, 2023 and 2022, the Company recorded $1,902,749 and $1,448,751, respectively, of stock-based compensation expense, which is included in salaries and wages on the accompanying consolidated statement of operations.

 

Stock Options

 

Under the Company’s 2021 Stock Incentive Plan the Company has issued stock options. A stock option grant gives the holder the right, but not the obligation to purchase a certain number of shares at a predetermined price for a specific period of time. The Company typically issues options that vest pro rata on a monthly basis over various periods. Under the terms of the Plan, the contractual life of the option grants may not exceed ten years.

 

The Company utilizes the Black-Scholes model to determine fair value of stock option awards on the date of grant. The Company utilized the following assumptions for option grants during the year ended December 31, 2023 and 2022:

 

               
      Year ended          
      December 31,          
      2023       2022  
Expected term     5 years       4.94 - 5 years  
Expected average volatility     35.91 - 51%       49 - 55%  
Expected dividend yield            
Risk-free interest rate     1.50 –4.72%       0.72 - 1.00%  

 

The expected volatility of the option is determined using historical volatilities based on historical stock price of comparable boat manufacturing companies. The Company estimated the expected life of the options granted based upon historical weighted average of comparable boat manufacturing companies. The risk-free interest rate is determined using the U.S. Department of the Treasury yield curve rates with a remaining term equal to the expected life of the option. The Company has never paid a dividend, and as such the dividend yield is 0.0%

 

           
    Options Outstanding   Weighted    
    Number of   Weighted Average   Average Remaining life   Fair value
    Options   Exercise Price   (years)   of options
                 
Outstanding, December 31, 2021       713,612     $ 5.13       9.54     $ 1,546,642  
Granted       583,083       2.88       10.00       791,177  
Exercised                          
Forfeited/canceled       (13,124 )     (4.81 )     (8.93 )     (13,238 )
Outstanding, December 31, 2022       1,283,571     $ 4.14       8.95     $ 2,324,581  
Granted       75,000       1.35       10.00       39,960  
Exercised                            
Forfeited/canceled       (87,555 )     (3.65 )             (151,394 )
Outstanding, December 31, 2023       1,271,016     $ 3.99       8.04     $ 2,213,147  
                                   
Exercisable options, December 31, 2023       870,444     $ 4.40       7.83          

 

 

At December 31, 2023, 400,572 share of Twin Vee options are unvested and expected to vest over the next four years.

 

Restricted Stock Units

 

Under the Company’s 2021 Stock Incentive Plan the Company has issued restricted stock units (“RSUs”). RSUs are granted with a fair value equal to the closing market price of our common stock on the business day of the grant date. An award may vest completely at a point in time (cliff-vest) or in increments over time (graded-vest). Generally, RSUs vest over three years.

 

           
    Restricted Stock Units Outstanding   Weighted    
    Number of   Weighted Average Grant – Date   Average Remaining life   Aggregate Intrinsic
    Units   Fair Value Price   (years)   Value
                 
Outstanding, December 31, 2022           $           $  
Granted       91,875       2.25       3.0       130,463  
Exercised                            
Forfeited/canceled       (24,625 )     (2.25 )             (34,968 )
Outstanding, December 31, 2023       67,250     $ 2.25       2.07     $ 95,495  

 

Forza

 

Common Stock Warrants

 

As of December 31, 2023, Forza had outstanding warrants to purchase shares of common stock issuable at a weighted-average exercise price of $6.25 per share that were issued to the representative of the underwriters on August 16, 2022 in connection with the Company’s IPO. The representative’s warrants are exercisable at any time and from time to time, in whole or in part, and expire on August 16, 2027. There was no warrant activity during the year ended December 31, 2023.

 

Equity Compensation Plan

 

The Company maintains an equity compensation plan (the “Plan”) under which it may award employees, directors and consultants’ incentive and non-qualified stock options, restricted stock, stock appreciation rights and other stock-based awards with terms established by the Compensation Committee of the Board of Directors which has been appointed by the Board of Directors to administer the plan. The number of awards under the Plan will automatically increase on January 1, 2023. As of December 31, 2023, there were shares remaining available for grant under this Plan. Stock based compensation expense is included in the consolidated statements of operations, under salaries and wages.

 

Accounting for Stock -Based Compensation

 

For the year ended December 31, 2023 and 2022, Forza recorded $1,345,270 and $458,346, respectively, of stock-based compensation expense, which is included in salaries and wages on the accompanying consolidated statement of operations.

 

Stock Options

 

Under Forza’s 2022 Stock Incentive Plan (the “Forza Plan”), Forza has issued stock options. A stock option grant gives the holder the right, but not the obligation to purchase a certain number of shares at a predetermined price for a specific period of time. Forza typically issues options that vest pro rata on a monthly basis over various periods. Under the terms of the Forza Plan, the contractual life of the option grants may not exceed ten years.

 

Forza utilizes the Black-Scholes model to determine fair value of stock option awards on the date of grant. Forza utilized the following assumptions for option grants during the year ended December 31, 2023:

 

               
                  Year ended December 31, 2023           2022  
Expected term     5 years       5 years  
Expected average volatility     108 - 113%       110 - 113%  
Expected dividend yield            
Risk-free interest rate     2.98 –4.72%       2.983.62%  

 

The expected volatility of the option is determined using historical volatilities based on historical stock price of comparable boat manufacturing companies. Forza estimated the expected life of the options granted based upon historical weighted average of comparable boat manufacturing companies. The risk-free interest rate is determined using the U.S. Department of the Treasury yield curve rates with a remaining term equal to the expected life of the option. Forza has never paid a dividend, and as such the dividend yield is 0.0%

 

           
    Options Outstanding   Weighted    
    Number of   Weighted Average   Average Remaining life   Fair value of
    Options   Exercise Price   (years)   option
                 
Outstanding, December 31, 2021           $           $  
Granted       1,441,500       3.41       10.00       4,009,913  
Exercised                              
Forfeited/canceled                          
Outstanding, December 31, 2022       1,441,500     $ 3.41       0.05     $ 4,009,913  
Granted       518,000       0.70       9.76       287,835  
Exercised                              
Forfeited/canceled       (69,583 )     1.24       9.62       (40,248 )
Outstanding, December 31, 2023       1,889,917     $ 2.75       9.36     $ 4,257,500  
                                   
Exercisable options, December 31, 2023       611,250     $ 2.79       2.79          

 

At December 31, 2023, Forza options are unvested and expected to vest over the next three years.