Quarterly report [Sections 13 or 15(d)]

CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)

v3.26.1
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2026
Mar. 31, 2025
Cash Flows From Operating Activities    
Net loss $ (2,094,278) $ (1,610,240)
Adjustments to reconcile net loss to net cash used in operating activities:    
Stock based compensation 74,925 55,968
Depreciation and amortization 467,161 441,672
Loss on sale of property & equipment 63,011
Amortization of right-of-use asset 134,060 97,524
Change in inventory reserve 173,409 26,644
Changes in operating assets and liabilities:    
Accounts receivable (583,292) (198,829)
Inventories (235,521) 114,929
Prepaid expenses and other current assets (29,652) 1,604
Accounts payable 392,447 (709,519)
Accrued liabilities 342,401 157,497
Operating lease liabilities (117,529) (109,037)
Contract liabilities (185,132) (67,500)
Net cash used in operating activities (1,661,001) (1,736,276)
Cash Flows From Investing Activities    
Security deposit 14,087
Proceeds from sale of property & equipment 25,000
Purchase of property and equipment (108,661) (828,861)
Net cash used in investing activities (108,661) (789,774)
Cash Flows From Financing Activities    
Proceeds from issuance of common stock, net of fees of $1,392,615 5,800,025
Finance lease payments (5,302) (54,806)
Net cash provided by (used in) financing activities 5,794,723 (54,806)
Net change in cash, cash equivalents and restricted cash 4,025,061 (2,580,856)
Cash, cash equivalents and restricted cash at beginning of the period 1,646,695 7,706,240
Cash, cash equivalents and restricted cash at end of the period 5,671,756 5,125,384
Supplemental Cash Flow Information    
Cash paid for interest 88,334 76,426
Non-Cash Investing and Financing Activities    
Right of use asset - operating leases 2,775,160
Reconciliation to the Condensed Consolidated Balance Sheets    
Cash and cash equivalents 5,456,639 4,910,267
Restricted cash 215,117 215,117
Total cash, cash equivalents and restricted cash $ 5,671,756 $ 5,125,384