| Schedule of option activity |
| Schedule of option activity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Options Outstanding |
|
Weighted |
|
|
| |
|
Number of |
|
Weighted Average |
|
Average Remaining life |
|
Fair value of |
| |
|
Options |
|
Exercise Price |
|
(years) |
|
option |
| |
|
|
|
|
|
|
|
|
| Outstanding, January 1, 2025 |
|
|
|
213,904 |
|
|
$ |
29.30 |
|
|
|
5.04 |
|
|
|
1,708,693 |
|
| Granted |
|
|
|
72,000 |
|
|
|
2.71 |
|
|
|
— |
|
|
|
98,371 |
|
| Exercised |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
| Expired |
|
|
|
(3,327 |
) |
|
|
(23.65 |
) |
|
|
— |
|
|
|
(34,761 |
) |
| Forfeited/canceled |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
| Outstanding, June 30, 2025 |
|
|
|
282,577 |
|
|
$ |
22.59 |
|
|
|
7.94 |
|
|
|
1,772,303 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Exercisable options, June 30, 2025 |
|
|
|
147,486 |
|
|
$ |
38.07 |
|
|
|
7.23 |
|
|
|
1,484,884 |
|
| |
|
Options Outstanding |
|
Weighted |
|
|
| |
|
Number of
Options |
|
Weighted Average
Exercise Price |
|
Average Remaining life
(years) |
|
Grant Date Fair
value of option |
| |
|
|
|
|
|
|
|
|
| Outstanding, January 1, 2024 |
|
|
|
127,093 |
|
|
$ |
39.85 |
|
|
|
8.04 |
|
|
|
2,213,178 |
|
| Granted |
|
|
|
69,999 |
|
|
|
6.40 |
|
|
|
— |
|
|
|
227,497 |
|
| Exercised |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
| Expired |
|
|
|
(26,391 |
) |
|
|
(39.13 |
) |
|
|
— |
|
|
|
(458,085 |
) |
| Forfeited/canceled |
|
|
|
(11,224 |
) |
|
|
(12.48 |
) |
|
|
— |
|
|
|
(140,051 |
) |
| Outstanding, June 30, 2024 |
|
|
|
159,477 |
|
|
$ |
26.04 |
|
|
|
8.21 |
|
|
|
1,842,539 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Exercisable options, June 30, 2024 |
|
|
|
74,004 |
|
|
$ |
45.15 |
|
|
|
6.59 |
|
|
|
|
|
|
| Schedule of restricted stock options |
| Schedule of restricted stock options |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Restricted Stock Units Outstanding |
|
|
|
|
| |
|
Number of |
|
Weighted Average
Grant – Date |
|
Weighted Average
Remaining life |
|
Aggregate Intrinsic |
| |
|
Units |
|
Fair Value Price |
|
(years) |
|
Value |
| |
|
|
|
|
|
|
|
|
| Outstanding, January 1, 2025 |
|
|
|
8,046 |
|
|
$ |
15.76 |
|
|
|
1.58 |
|
|
$ |
17,862 |
|
| Granted |
|
|
|
8,900 |
|
|
|
4.40 |
|
|
|
— |
|
|
|
19,758 |
|
| Exercised |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
| Forfeited/canceled |
|
|
|
(914 |
) |
|
|
5.42 |
|
|
|
— |
|
|
|
(2,029 |
) |
| Outstanding, June 30, 2025 |
|
|
|
16,032 |
|
|
$ |
10.04 |
|
|
|
1.89 |
|
|
$ |
35,591 |
|
| |
|
Restricted Stock
Units Outstanding |
|
|
|
|
| |
|
Number of |
|
Weighted Average
Grant – Date |
|
Weighted Average
Remaining life |
|
Aggregate Intrinsic |
| |
|
Units |
|
Fair Value Price |
|
(years) |
|
Value |
| |
|
|
|
|
|
|
|
|
| Outstanding, January 1, 2024 |
|
|
|
6,725 |
|
|
$ |
22.50 |
|
|
|
2.07 |
|
|
$ |
36,651 |
|
| Granted |
|
|
|
8,730 |
|
|
|
8.38 |
|
|
|
— |
|
|
|
47,579 |
|
| Exercised |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
| Forfeited/canceled |
|
|
|
(2,337 |
) |
|
|
(16.00 |
) |
|
|
|
|
|
|
(12,737 |
) |
| Outstanding, June 30, 2024 |
|
|
|
13,118 |
|
|
$ |
22.50 |
|
|
|
2.25 |
|
|
$ |
71,493 |
|
|