Quarterly report pursuant to Section 13 or 15(d)

Stockholders??? Equity

v3.22.2.2
Stockholders’ Equity
9 Months Ended
Sep. 30, 2022
Equity [Abstract]  
Stockholders’ Equity

10. Stockholders’ Equity

 

Twin Vee

 

Common Stock Warrants

 

As of September 30, 2022, the Company had outstanding warrants to purchase 150,000 shares of common stock issuable at a weighted-average exercise price of $7.50 per share that were issued to the representative of the underwriters on July 23, 2021 in connection with the Company’s initial public offering that closed on July 23, 2021 (the “IPO”). The representative’s warrants are exercisable at any time and from time to time, in whole or in part, and expire on July 20, 2026. There was no warrant activity during the nine months ended September 30, 2022.

 

Equity Compensation Plan

 

The Company maintains an equity compensation plan (the “Plan”) under which it may award employees, directors and consultants’ incentive and non-qualified stock options, restricted stock, stock appreciation rights and other stock-based awards with terms established by the Compensation Committee of the Board of Directors which has been appointed by the Board of Directors to administer the Plan. The number of awards under the Plan automatically increased on January 1, 2022. As of September 30, 2022, there were 377,090 shares remaining available for grant under this Plan.

 

Accounting for Stock -Based Compensation

 

Stock Compensation Expense

  

For the nine months ended September 30, 2022 and 2021, the Company recorded $814,330 and $86,571, respectively, of stock-based compensation expense, which is included in salaries and wages on the accompanying condensed consolidated statement of operations. Included in the $814,330 of stock options expense for the nine months ending September 30, 2022, is Forza’s stock-based compensation expense of $158,705.

 

Stock Options

 

Under the Company’s 2021 Stock Incentive Plan the Company has issued stock options. A stock option grant gives the holder the right, but not the obligation to purchase a certain number of shares at a predetermined price for a specific period of time. The Company typically issues options that vest pro rata on a monthly basis over various periods. Under the terms of the Plan, the contractual life of the option grants may not exceed ten years.

 

The Company utilizes the Black-Scholes model to determine fair value of stock option awards on the date of grant. The Company utilized the following assumptions for option grants during the nine months ended September 30, 2022:

 

     
    Nine months ended  
    September 30,  
    2022  
Expected term   5 years  
Expected average volatility   49 - 50%  
Expected dividend yield    
Risk-free interest rate   1.50 – 2.96%  

  

The expected volatility of the option is determined using historical volatilities based on historical stock price of comparable boat manufacturing companies. The Company estimated the expected life of the options granted based upon historical weighted average of comparable boat manufacturing companies. The risk-free interest rate is determined using the U.S. Department of the Treasury yield curve rates with a remaining term equal to the expected life of the option. The Company has never paid a dividend, and as such the dividend yield is 0.0%

  

                     
  Options Outstanding   Weighted Average
  Number of   Weighted Average   Remaining life
  Options   Exercise Price   (years)
           
Outstanding, December 31, 2021   713,612     $ 5.13       9.54  
Granted   277,500       3.84       10.00  
Exercised                
Forfeited/canceled   (7,624 )     (4.10 )     (9.10 )
Outstanding, September 30, 2022   983,488     $ 4.81       8.94  
                       
Exercisable options, September 30, 2022   463,707     $ 4.81       8.93  

  

At September 30, 2022, 519,781 Twin Vee options are unvested and expected to vest over the next five years.

 

Forza

 

Common Stock Warrants

 

As of September 30, 2022, the Company had outstanding warrants to purchase 172,500 shares of common stock issuable at a weighted-average exercise price of $6.25 per share that were issued to the representative of the underwriters on August 16, 2022 in connection with the Company’s IPO. The representative’s warrants are exercisable at any time and from time to time, in whole or in part, and expire on August 16, 2027. There was no warrant activity during the nine months ended September 30, 2022.

 

Equity Compensation Plan

 

The Company maintains an equity compensation plan (the “Plan”) under which it may award employees, directors and consultants’ incentive and non-qualified stock options, restricted stock, stock appreciation rights and other stock-based awards with terms established by the Compensation Committee of the Board of Directors which has been appointed by the Board of Directors to administer the plan. The number of awards under the Plan will automatically increase on January 1, 2023. As of September 30, 2022, there were 683,500 shares remaining available for grant under this Plan. Stock based compensation expense is included in the Statements of Operations, under salaries and wages.

 

Accounting for Stock -Based Compensation

 

For the nine months ended September 30, 2022 and 2021, Forza recorded $1,587,058 and $0, respectively, of stock-based compensation expense, which is included in salaries and wages on the accompanying condensed consolidated statement of operations.

 

Stock Options

 

Under Forza’s 2022 Stock Incentive Plan (the “Forza Plan”), Forza has issued stock options. A stock option grant gives the holder the right, but not the obligation to purchase a certain number of shares at a predetermined price for a specific period of time. Forza typically issues options that vest pro rata on a monthly basis over various periods. Under the terms of the Forza Plan, the contractual life of the option grants may not exceed ten years.

 

Fprza utilizes the Black-Scholes model to determine fair value of stock option awards on the date of grant. Forza utilized the following assumptions for option grants during the nine months ended September 30, 2022:

  

     
  Nine months ended
  September 30,
  2022
Expected term   5 years  
Expected average volatility   115 %
Expected dividend yield    
Risk-free interest rate   2.98 %

  

The expected volatility of the option is determined using historical volatilities based on historical stock price of comparable boat manufacturing companies. Forza estimated the expected life of the options granted based upon historical weighted average of comparable boat manufacturing companies. The risk-free interest rate is determined using the U.S. Department of the Treasury yield curve rates with a remaining term equal to the expected life of the option. Forza has never paid a dividend, and as such the dividend yield is 0.0%

  

                       
    Options Outstanding   Weighted Average
    Number of   Weighted Average   Remaining life
    Options   Exercise Price   (years)
             
Outstanding, December 31, 2021         $ 0.00       0.00  
Granted     816,500       5.00       10.00  
Exercised                  
Outstanding, September 30, 2022     816,500     $ 5.00       9.87  
                         
Exercisable options, September 30, 2022     47,194     $ 5.00       9.87  

  

At September 30, 2022, 769,306 Forza options are unvested and expected to vest over the next five years.