| Schedule of option activity |
| Schedule of option activity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Options Outstanding |
|
Weighted |
|
|
| |
|
Number of |
|
Weighted Average |
|
Average Remaining life |
|
Fair value of |
| |
|
Options |
|
Exercise Price |
|
(years) |
|
option |
| |
|
|
|
|
|
|
|
|
| Outstanding, January 1, 2025 |
|
|
|
213,904 |
|
|
$ |
29.30 |
|
|
|
5.04 |
|
|
|
1,708,693 |
|
| Granted |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
| Exercised |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
| Expired |
|
|
|
(3,327 |
) |
|
|
(23.65 |
) |
|
|
— |
|
|
|
(34,761 |
) |
| Forfeited/canceled |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
| Outstanding, March 31, 2025 |
|
|
|
210,577 |
|
|
$ |
29.39 |
|
|
|
5.04 |
|
|
|
1,673,932 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Exercisable options, March 31, 2025 |
|
|
|
128,902 |
|
|
$ |
41.16 |
|
|
|
7.28 |
|
|
|
|
|
| |
|
Options Outstanding |
|
Weighted |
|
|
| |
|
Number of
Options |
|
Weighted Average
Exercise Price |
|
Average Remaining life
(years) |
|
Grant Date Fair
value of option |
| |
|
|
|
|
|
|
|
|
| Outstanding, January 1, 2024 |
|
|
|
127,102 |
|
|
$ |
39.90 |
|
|
|
8.04 |
|
|
|
2,213,147 |
|
| Granted |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
| Exercised |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
| Expired |
|
|
|
(891 |
) |
|
|
(27.30 |
) |
|
|
— |
|
|
|
(11,109 |
) |
| Forfeited/canceled |
|
|
|
(2,570 |
) |
|
|
(17.80 |
) |
|
|
— |
|
|
|
(18,929 |
) |
| Outstanding, March 31, 2024 |
|
|
|
123,641 |
|
|
$ |
40.4 |
|
|
|
3.75 |
|
|
|
2,183,109 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Exercisable options, March 31, 2024 |
|
|
|
93,153 |
|
|
$ |
43.90 |
|
|
|
7.31 |
|
|
|
|
|
|
| Schedule of restricted stock options |
| Schedule of restricted stock options |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Restricted Stock Units Outstanding |
|
|
|
|
| |
|
Number of |
|
Weighted Average
Grant – Date |
|
Weighted Average
Remaining life |
|
Aggregate Intrinsic |
| |
|
Units |
|
Fair Value Price |
|
(years) |
|
Value |
| |
|
|
|
|
|
|
|
|
| Outstanding, January 1, 2025 |
|
|
|
8,046 |
|
|
$ |
15.75 |
|
|
|
1.58 |
|
|
$ |
26,793 |
|
| Granted |
|
|
|
8,900 |
|
|
|
4.40 |
|
|
|
— |
|
|
|
29,637 |
|
| Exercised |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
| Forfeited/canceled |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
| Outstanding, March 31, 2025 |
|
|
|
16,946 |
|
|
$ |
9.79 |
|
|
|
2.16 |
|
|
$ |
56,430 |
|
| |
|
Restricted Stock
Units Outstanding |
|
|
|
|
| |
|
Number of |
|
Weighted Average
Grant – Date |
|
Weighted Average
Remaining life |
|
Aggregate Intrinsic |
| |
|
Units |
|
Fair Value Price |
|
(years) |
|
Value |
| |
|
|
|
|
|
|
|
|
| Outstanding, January 1, 2024 |
|
|
|
6,725 |
|
|
$ |
22.50 |
|
|
|
2.07 |
|
|
$ |
57,842 |
|
| Granted |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
| Exercised |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
| Forfeited/canceled |
|
|
|
(1,109 |
) |
|
|
(22.50 |
) |
|
|
|
|
|
|
(9,535 |
) |
| Outstanding, March 31, 2024 |
|
|
|
5,616 |
|
|
$ |
22.50 |
|
|
|
2.35 |
|
|
$ |
48,307 |
|
|