Quarterly report [Sections 13 or 15(d)]

CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (Unaudited)

v3.25.1
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (Unaudited) - USD ($)
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Noncontrolling Interest [Member]
Total
Beginning balance, value at Dec. 31, 2023 $ 952 $ 37,857,225 $ (14,346,983) $ 8,538,422 $ 32,049,615
Beginning balance, shares at Dec. 31, 2023 952,000        
Stock-based compensation 426,283 426,283
Net loss (1,686,228) (648,967) (2,335,195)
Ending balance, value at Mar. 31, 2024 $ 952 38,283,508 (16,033,211) 7,889,455 30,140,703
Ending balance, shares at Mar. 31, 2024 952,000        
Beginning balance, value at Dec. 31, 2024 $ 1,487 44,608,318 (25,392,955) 19,216,850
Beginning balance, shares at Dec. 31, 2024 1,487,445        
Stock-based compensation 55,968 55,968
Net loss (1,610,240)   (1,610,240)
Ending balance, value at Mar. 31, 2025 $ 1,487 $ 44,664,286 $ (27,003,195) $ 17,662,578
Ending balance, shares at Mar. 31, 2025 1,487,445