Segment |
14. Segment
The Company reports segment information
based on the “management” approach. The management approach designates the internal reporting used by management for
making decisions and assessing performance as the source of the Company’s reportable segments.
The Company reported its financial performance
based on the following segments: Gas-powered Boats, Franchise and Electric Boats.
The Company evaluates the performance
of its reportable segments based on net sales and operating income. Net sales for business segments are generally based on the
sale of boats and the sale of franchises. Income (loss) from operations for each segment includes net sales to third parties, related
cost of sales and operating expenses directly attributable to the segment. Operating income for each segment excludes other income
and expenses. The Company does not include intercompany transfers between segments for management reporting purposes.
The following table shows information
by reportable segments for the three and six months ended June 30, 2023 and 2022:
For the three months ended June 30,
2023
Schedule of reportable segments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gas-Powered Boats |
|
Franchise |
|
Electric Boat and Development |
|
Total |
Net sales |
|
$ |
8,124,632 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
8,124,632 |
|
Cost of products sold |
|
|
5,823,374 |
|
|
|
— |
|
|
|
40,796 |
|
|
|
5,864,170 |
|
Operating expense |
|
|
3,725,689 |
|
|
|
278 |
|
|
|
1,578,722 |
|
|
|
5,304,689 |
|
Loss from operations |
|
|
(1,424,431 |
) |
|
|
(278 |
) |
|
|
(1,619,518 |
) |
|
|
(3,044,227 |
) |
Other income (expense) |
|
|
1,008,741 |
|
|
|
(4,122 |
) |
|
|
135,865 |
|
|
|
1,140,484 |
|
Net loss |
|
$ |
(415,690 |
) |
|
$ |
(4,400 |
) |
|
$ |
(1,483,653 |
) |
|
$ |
(1,903,743 |
) |
For the three months
ended June 30, 2022
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gas-Powered Boats |
|
Franchise |
|
Electric Boat and Development |
|
Total |
Net sales |
|
$ |
8,519,613 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
8,519,613 |
|
Cost of products sold |
|
|
5,059,389 |
|
|
|
— |
|
|
|
13,012 |
|
|
|
5,072,401 |
|
Operating expense |
|
|
3,356,381 |
|
|
|
7,723 |
|
|
|
555,087 |
|
|
|
3,919,191 |
|
Income (loss) from operations |
|
|
103,843 |
|
|
|
(7,723 |
) |
|
|
(568,099 |
) |
|
|
(471,979 |
) |
Other expense |
|
|
(31,089 |
) |
|
|
(3,882 |
) |
|
|
(31,832 |
) |
|
|
(66,803 |
) |
Net income (loss) |
|
$ |
72,754 |
|
|
$ |
(11,605 |
) |
|
$ |
(599,931 |
) |
|
$ |
(538,782 |
) |
For the six months ended June 30, 2023
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gas-Powered Boats |
|
Franchise |
|
Electric Boat and Development |
|
Total |
Net sales |
|
$ |
17,001,847 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
17,001,847 |
|
Cost of products sold |
|
|
11,428,818 |
|
|
|
— |
|
|
|
90,737 |
|
|
|
11,519,555 |
|
Operating expense |
|
|
7,236,112 |
|
|
|
1,399 |
|
|
|
3,658,531 |
|
|
|
10,896,042 |
|
Loss from operations |
|
|
(1,663,083 |
) |
|
|
(1,399 |
) |
|
|
(3,749,268 |
) |
|
|
(5,413,750 |
) |
Other income (expense) |
|
|
1,429,242 |
|
|
|
(8,184 |
) |
|
|
260,484 |
|
|
|
1,681,542 |
|
Net loss |
|
$ |
(233,841 |
) |
|
$ |
(9,583 |
) |
|
$ |
(3,488,784 |
) |
|
$ |
(3,732,208 |
) |
For the six months
ended June 30, 2022
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gas-Powered Boats |
|
Franchise |
|
Electric Boat and Development |
|
Total |
Net sales |
|
$ |
14,406,645 |
|
|
$ |
(1,032 |
) |
|
$ |
— |
|
|
$ |
14,405,613 |
|
Cost of products sold |
|
|
8,498,930 |
|
|
|
1,027 |
|
|
|
24,090 |
|
|
|
8,524,047 |
|
Operating expense |
|
|
6,309,997 |
|
|
|
33,978 |
|
|
|
1,057,723 |
|
|
|
7,401,698 |
|
Loss from operations |
|
|
(402,282 |
) |
|
|
(36,037 |
) |
|
|
(1,081,813 |
) |
|
|
(1,520,132 |
) |
Other expense |
|
|
(151,442 |
) |
|
|
(26,116 |
) |
|
|
(32,409 |
) |
|
|
(209,967 |
) |
Net loss |
|
$ |
(553,724 |
) |
|
$ |
(62,153 |
) |
|
$ |
(1,114,222 |
) |
|
$ |
(1,730,099 |
) |
Property and equipment, net classified by business were as
follows:
Schedule of property and equipment, net classified by business |
|
|
|
|
|
|
June 30, |
|
December 31, |
|
|
2023 |
|
2022 |
|
Gas-Powered Boats |
|
|
$ |
8,558,194 |
|
|
$ |
4,770,496 |
|
|
Franchise |
|
|
$ |
— |
|
|
$ |
— |
|
|
Electric-Boats |
|
|
$ |
997,973 |
|
|
$ |
765,406 |
|
|