Quarterly report pursuant to Section 13 or 15(d)

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)

v3.22.2.2
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
9 Months Ended
Sep. 30, 2022
Sep. 30, 2021
Cash Flows From Operating Activities    
Net loss $ (2,617,208) $ (200,477)
Adjustments to reconcile net loss to net cash used in operating activities:    
Stock based compensation 814,330 86,571
Depreciation and amortization 372,511 132,089
Loss on disposal of asset 49,990 224,037
Change of right-of-use asset and lease liabilities 286,271 288,621
Net change in fair value of marketable securities 150,569 10,576
Changes in operating assets and liabilities:    
Accounts receivable 3,527 (212,908)
Inventories (2,593,469) (1,515,118)
Prepaid expenses and other current assets (596,397) (684,813)
Accounts payable 726,795 888,465
Accrued liabilities 81,498 349,269
Operating lease liabilities (275,278) (265,600)
Contract liabilities – customer deposits 1,012,480 155,853
Net cash used in operating activities (2,584,381) (743,435)
Cash Flows From Investing Activities    
Net purchases of investment in trading marketable securities (6,101,461)
Net sale of investment in trading marketable securities  3,002,592
Proceeds from sale of property and equipment 80,000
Purchase of property and equipment (2,394,169) (1,221,826)
Net cash provided by (used in) investing activities 688,423 (7,323,287)
Cash Flows From Financing Activities    
Net proceeds from issuance of common stock 15,231,350 15,852,037
Deferred offering cost (306,361)
Proceeds from Paycheck Protection Program loan 608,224
Advances to parent (28,771)
Advances from related parties 33,129
Repayment to related parties (339,576)
Net cash provided by financing activities 14,896,218 16,153,814
Net change in cash and cash equivalents 13,000,260 8,087,092
Cash at beginning of period 6,975,302 891,816
Cash and cash equivalents at end of period 19,975,562 8,978,908
Supplemental Cash Flow Information    
Cash paid for income taxes
Cash paid for interest 121,284 118,906
Non Cash Investing and Financing Activities    
Increase in the right-of-use asset and lease liability $ 655,726
Common stock issued for payment on behalf of parent $ 52,400