Quarterly report [Sections 13 or 15(d)]

CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)

v3.26.3
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
9 Months Ended
Sep. 30, 2026
Sep. 30, 2025
Cash Flows From Operating Activities    
Net loss $ (8,005,342) $ (6,019,824)
Adjustments to reconcile net loss to net cash used in operating activities:    
Stock based compensation 166,034 179,493
Depreciation and amortization 1,361,812 1,287,048
Amortization of discount on notes receivable (296,151)
Impairment of property & equipment 699,711 360,151
Loss on lease termination 57,903
Loss on sale of property & equipment 135,603
Amortization of right-of-use asset 379,279 292,867
Change in inventory reserve 73,370 67,859
Changes in operating assets and liabilities:    
Accounts receivable (312,993)
Inventories (924,907) (13,240)
Prepaid expenses and other current assets (7,329) (55,100)
Accounts payable 638,072 (805,007)
Accrued liabilities 241,226 (195,209)
Operating lease liabilities (329,686) (327,402)
Contract liabilities 800,854 217,887
Net cash used in operating activities (5,203,057) (5,129,964)
Cash Flows From Investing Activities    
Security deposit 14,087
Proceeds from sale of property & equipment 52,478
Purchase of property and equipment (399,763) (2,016,927)
Net cash used in investing activities (399,763) (1,950,362)
Cash Flows From Financing Activities    
Proceeds from issuance of common stock, net of fees of $1,392,615 and $444,899, respectively 5,800,025 2,555,101
Deferred offering costs (151,088)
Finance lease payments (15,284) (110,239)
Net cash provided by financing activities 5,784,741 2,293,774
Net change in cash, cash equivalents and restricted cash 181,921 (4,786,552)
Cash, cash equivalents and restricted cash at beginning of the period 1,646,695 7,706,240
Cash, cash equivalents and restricted cash at end of the period 1,828,616 2,919,688
Supplemental Cash Flow Information    
Cash paid for interest 277,304 257,778
Non-Cash Investing and Financing Activities    
Right of use asset - operating leases 2,775,160
Reconciliation to the Condensed Consolidated Balance Sheets    
Cash and cash equivalents 1,620,473 1,431,578
Restricted cash 208,143 215,117
Total cash, cash equivalents and restricted cash $ 1,828,616 $ 1,646,695