Annual report [Section 13 and 15(d), not S-K Item 405]

CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY

v3.25.4
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY - USD ($)
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Noncontrolling Interest [Member]
Total
Beginning balance, value at Dec. 31, 2023 $ 952 $ 37,857,225 $ (14,346,984) $ 8,538,422 $ 32,049,615
Beginning balance, shares at Dec. 31, 2023 952,000        
Stock-based compensation 1,177,140 1,177,140
Share issuance for Forza equity $ 535 5,573,953 (5,574,487)
Share Issuance for Forza Equity, shares 535,445        
Net loss (11,045,971) (2,963,935) (14,009,906)
Ending balance, value at Dec. 31, 2024 $ 1,487 44,608,318 (25,392,955) 19,216,850
Ending balance, shares at Dec. 31, 2024 1,487,445        
Stock-based compensation 303,133 303,133
Issuance of common stock $ 750 2,554,351 2,555,101
Issuance of common stock, shares 750,000        
Fractonal shares
Fractional shares, Shares (146)        
Net loss (8,607,273) (8,607,273)
Ending balance, value at Dec. 31, 2025 $ 2,237 $ 47,465,802 $ (34,000,228) $ 13,467,811
Ending balance, shares at Dec. 31, 2025 2,237,299